SEKm |
Note |
December 31, 2012 |
December 31, 2011 |
Assets |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
|
16,693 |
15,613 |
Goodwill |
|
5,541 |
6,008 |
Other intangible assets |
|
5,079 |
5,146 |
Investments in associates |
|
16 |
18 |
Deferred tax assets |
|
3,306 |
2,980 |
Financial assets |
|
552 |
517 |
Other non-current assets |
|
2,356 |
3,036 |
Total non-current assets |
|
33,543 |
33,318 |
|
|
|
|
Current assets |
|
|
|
Inventories |
|
12,963 |
11,957 |
Trade receivables |
, |
18,288 |
19,226 |
Tax assets |
|
609 |
666 |
Derivatives |
|
184 |
252 |
Other current assets |
|
3,607 |
3,662 |
Short-term investments |
|
123 |
337 |
Cash and cash equivalents |
|
6,835 |
6,966 |
Total current assets |
|
42,609 |
43,066 |
Total assets |
|
76,152 |
76,384 |
|
|
|
|
Equity and liabilities |
|
|
|
Equity attributable to equity holders of the Parent Company |
|
|
Share capital |
|
1,545 |
1,545 |
Other paid-in capital |
|
2,905 |
2,905 |
Other reserves |
|
–1,146 |
324 |
Retained earnings |
|
16,479 |
15,761 |
|
|
19,783 |
20,535 |
Non-controlling interests |
|
41 |
109 |
Total equity |
|
19,824 |
20,644 |
|
|
|
|
Non-current liabilities |
|
|
|
Long-term borrowings |
|
10,005 |
9,639 |
Deferred tax liabilities |
|
1,148 |
1,127 |
Provisions for post-employment benefits |
|
1,736 |
2,111 |
Other provisions |
|
4,551 |
5,300 |
Total non-current liabilities |
|
17,440 |
18,177 |
|
|
|
|
Current liabilities |
|
|
|
Accounts payable |
|
20,590 |
18,490 |
Tax liabilities |
|
1,287 |
1,717 |
Other liabilities |
|
11,829 |
10,497 |
Short-term borrowings |
|
2,795 |
4,170 |
Derivatives |
|
241 |
324 |
Other provisions |
|
2,146 |
2,365 |
Total current liabilities |
|
38,888 |
37,563 |
Total liabilities |
|
56,328 |
55,740 |
Total equity and liabilities |
|
76,152 |
76,384 |
|
|
|
|
Pledged assets |
|
78 |
94 |
Contingent liabilities |
|
1,610 |
1,276 |
|
|
|
|