SEKm |
Note |
2012 |
2011 |
Net sales |
, |
109,994 |
101,598 |
Cost of goods sold |
|
–87,741 |
–82,840 |
Gross operating income |
|
22,253 |
18,758 |
Selling expenses |
|
–11,625 |
–10,821 |
Administrative expenses |
|
–5,505 |
–4,972 |
Other operating income |
|
78 |
230 |
Other operating expenses |
|
–19 |
–40 |
Items affecting comparability |
, |
–1,032 |
–138 |
Operating income |
,, |
4,150 |
3,017 |
|
|
|
|
Financial income |
|
204 |
337 |
Financial expenses |
|
–876 |
–574 |
Financial items, net |
|
–672 |
–237 |
Income after financial items |
|
3,478 |
2,780 |
|
|
|
|
Taxes |
|
–879 |
–716 |
Income for the period |
|
2,599 |
2,064 |
|
|
|
|
Available for sale instruments |
, |
23 |
–91 |
Cash flow hedges |
|
34 |
111 |
Exchange-rate differences on translation of foreign operations |
|
–1,532 |
–223 |
Income tax related to other comprehensive income |
|
–2 |
–104 |
Other comprehensive income, net of tax |
|
–1,477 |
–307 |
Total comprehensive income for the period |
|
1,122 |
1,757 |
|
|
|
|
Income for the period attributable to: |
|
|
|
Equity holders of the Parent Company |
|
2,596 |
2,064 |
Non-controlling interests |
|
3 |
— |
|
|
|
|
Total comprehensive income for the period attributable to: |
|
|
|
Equity holders of the Parent Company |
|
1,126 |
1,752 |
Non-controlling interests |
|
–4 |
5 |
|
|
|
|
Earnings per share |
|
|
|
For income attributable to the equity holders of the Parent Company: |
|
|
|
Basic, SEK |
|
9.08 |
7.25 |
Diluted, SEK |
|
9.06 |
7.21 |
|
|
|
|
Average number of shares |
|
|
|
Basic, million |
|
285.9 |
284.7 |
Diluted, million |
|
286.6 |
286.1 |