SEKm | Dec. 31, 2012 |
% of annualized net sales |
Dec. 31, 2011 |
% of annualized net sales |
Inventories | 12,963 | 11.3 | 11,957 | 10.5 |
Trade receivables | 18,288 | 15.9 | 19,226 | 17.0 |
Accounts payable | –20,590 | –17.9 | –18,490 | –16.3 |
Provisions | –8,433 | –9,776 | ||
Prepaid and accrued income and expenses | –7,467 | –6,598 | ||
Taxes and other assets and liabilities | –1,647 | –1,499 | ||
Working capital | –6,886 | –6.0 | –5,180 | –4.6 |
Property, plant and equipment | 16,693 | 15,613 | ||
Goodwill | 5,541 | 6,008 | ||
Other non-current assets | 8,003 | 8,717 | ||
Deferred tax assets and liabilities | 2,158 | 1,853 | ||
Net assets | 25,509 | 22.2 | 27,011 | 23.8 |
Average net assets | 26,543 | 24.1 | 22,091 | 21.7 |
Return on net assets, % | 15.6 | 13.7 | ||
Return on net assets, excluding items affecting comparability, % | 18.8 | 13.5 |