SEKm | 20121) | 2013 | 2014 | 2015 | 2016 |
---|---|---|---|---|---|
Major Appliances Europe, Middle East and Africa | |||||
Net sales | 34,278 | 33,436 | 34,438 | 37,179 | 37,844 |
Operating income | 178 | –481 | 232 | 2,167 | 2,546 |
Margin, % | 0.5 | –1.4 | 0.7 | 5.8 | 6.7 |
Major Appliances North America | |||||
Net sales | 30,684 | 31,864 | 34,141 | 43,053 | 43,402 |
Operating income | 1,347 | 2,136 | 1,714 | 1,580 | 2,671 |
Margin, % | 4.4 | 6.7 | 5 | 3.7 | 6.2 |
Major Appliances Latin America | |||||
Net sales | 22,044 | 20,695 | 20,041 | 18,546 | 15,419 |
Operating income | 1,590 | 979 | 1,069 | 463 | –68 |
Margin, % | 7.2 | 4.7 | 5.3 | 2.5 | –0.4 |
Major Appliances Asia/Pacific | |||||
Net sales | 8,405 | 8,653 | 8,803 | 9,229 | 9,380 |
Operating income | 746 | 116 | 438 | 364 | 626 |
Margin, % | 8.9 | 1.3 | 5 | 3.9 | 6.7 |
Small Appliances | |||||
Net sales | 9,011 | 8,952 | 8,678 | 8,958 | 8,183 |
Operating income | 461 | 309 | 200 | –63 | 238 |
Margin, % | 5.1 | 3.5 | 2.3 | –0.7 | 2.9 |
Professional Products | |||||
Net sales | 5,571 | 5,550 | 6,041 | 6,546 | 6,865 |
Operating income | 588 | 510 | 671 | 862 | 954 |
Margin, % | 10.6 | 9.2 | 11.1 | 13.2 | 13.9 |
Other | |||||
Net sales | 1 | 1 | 1 | — | — |
Operating income, common Group costs, etc. | –910 | –1,989 | –743 | –2,632 | –693 |
Total Group | |||||
Net sales | 109,994 | 109,151 | 112,143 | 123,511 | 121,093 |
Operating income | 4,000 | 1,580 | 3,581 | 2,741 | 6,274 |
Margin, % | 3.6 | 1.4 | 3.2 | 2.2 | 5.2 |
1) Electrolux applies the amended standard for pension accounting, IAS 19 Employee Benefits, as of January 1, 2013. Reported figures for 2012 have been restated to enable comparison.
Material profit or loss items in operating income1) | 2012 | 2013 | 2014 | 2015 | 2016 |
---|---|---|---|---|---|
Major Appliances Europe, Middle East and Africa | –927 | –828 | –1,212 | — | — |
Major Appliances North America | –105 | — | –392) | –1582) | — |
Major Appliances Latin America | — | — | –10 | — | — |
Major Appliances Asia/Pacific | — | –351 | –10 | — | — |
Small Appliances | — | –82 | — | –190 | — |
Professional Products | — | — | — | — | — |
Common Group cost | — | –1,214 | –772) | –1,9012) | — |
Total Group | –1,032 | –2,475 | –1,348 | –2,249 | — |
1) For more information, see Note 7.
2) Refers to costs related to the not completed acquisition of GE Appliances. Costs for preparatory integration work of SEK 39m for 2014 and SEK 158m for 2015 have been charged to operating income for Major Appliances North America. Common Group cost includes transaction costs of SEK 110m for 2014 and SEK 408m for 2015 and a termination fee paid to General Electric in December 2015 of USD 175m, corresponding to SEK 1,493m. In total, costs of SEK 2,059m related to GE Appliances were charged to operating income in 2015 of which SEK 63m in the first quarter, SEK 195m in the second quarter, SEK 142m in the third quarter and SEK 1,659m in the fourth quarter.
SEKm | Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Full year 2 016 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Full year 2015 |
---|---|---|---|---|---|---|---|---|---|---|
Major Appliances Europe, Middle East and Africa | ||||||||||
Net sales | 9,001 | 8,897 | 9,579 | 10,367 | 37,844 | 8,608 | 8,699 | 9,540 | 10,332 | 37,179 |
Operating income | 553 | 567 | 680 | 746 | 2,546 | 371 | 426 | 605 | 765 | 2,167 |
Margin, % | 6.1 | 6.4 | 7.1 | 7.2 | 6.7 | 4.3 | 4.9 | 6.3 | 7.4 | 5.8 |
Major Appliances North America | ||||||||||
Net sales | 9,937 | 11,450 | 11,189 | 10,826 | 43,402 | 9,313 | 11,717 | 11,610 | 10,413 | 43,053 |
Operating income | 495 | 742 | 824 | 610 | 2,671 | –57 | 401 | 743 | 493 | 1,580 |
Margin, % | 5.0 | 6.5 | 7.4 | 5.6 | 6.2 | –0.6 | 3.4 | 6.4 | 4.7 | 3.7 |
Major Appliances Latin America | ||||||||||
Net sales | 3,643 | 3,659 | 3,968 | 4,149 | 15,419 | 5,261 | 4,476 | 4,190 | 4,619 | 18,546 |
Operating income | 31 | 69 | 19 | –187 | –68 | 177 | 107 | 110 | 69 | 463 |
Margin, % | 0.9 | 1.9 | 0.5 | –4.5 | –0.4 | 3.4 | 2.4 | 2.6 | 1.5 | 2.5 |
Major Appliances Asia/Pacific | ||||||||||
Net sales | 2,022 | 2,407 | 2,515 | 2,436 | 9,380 | 2,241 | 2,576 | 2,192 | 2,220 | 9,229 |
Operating income | 95 | 150 | 208 | 173 | 626 | 52 | 135 | 54 | 123 | 364 |
Margin, % | 4.7 | 6.2 | 8.3 | 7.1 | 6.7 | 2.3 | 5.2 | 2.5 | 5.5 | 3.9 |
Small Appliances | ||||||||||
Net sales | 1,927 | 1,858 | 1,960 | 2,438 | 8,183 | 2,139 | 2,198 | 2,169 | 2,452 | 8,958 |
Operating income | 44 | 6 | 34 | 154 | 238 | –8 | –4 | 41 | –92 | –63 |
Margin, % | 2.3 | 0.3 | 1.7 | 6.3 | 2.9 | –0.4 | –0.2 | 1.9 | –3.8 | –0.7 |
Professional Products | ||||||||||
Net sales | 1,584 | 1,712 | 1,641 | 1,928 | 6,865 | 1,525 | 1,689 | 1,574 | 1,758 | 6,546 |
Operating income | 205 | 222 | 234 | 293 | 954 | 170 | 220 | 212 | 260 | 862 |
Margin, % | 12.9 | 13.0 | 14.3 | 15.2 | 13.9 | 11.1 | 13.0 | 13.5 | 14.8 | 13.2 |
Other | ||||||||||
Operating income, common group costs, etc. | –155 | –192 | –173 | –173 | –693 | –189 | –364 | –259 | –1,820 | –2,632 |
Total Group | ||||||||||
Net sales | 28,114 | 29,983 | 30,852 | 32,144 | 121,093 | 29,087 | 31,355 | 31,275 | 31,794 | 123,511 |
Operating income | 1,268 | 1,564 | 1,826 | 1,616 | 6,274 | 516 | 921 | 1,506 | –202 | 2,741 |
Margin, % | 4.5 | 5.2 | 5.9 | 5.0 | 5.2 | 1.8 | 2.9 | 4.8 | –0.6 | 2.2 |
Income after financial items | 1,163 | 1,448 | 1,725 | 1,245 | 5,581 | 450 | 815 | 1,361 | –525 | 2,101 |
Income for the period | 875 | 1,079 | 1,267 | 1,272 | 4,493 | 339 | 608 | 1,014 | –393 | 1,568 |
Earnings per share, SEK1) | 3.04 | 3.75 | 4.41 | 4.43 | 15.64 | 1.18 | 2.12 | 3.53 | –1.38 | 5.45 |
Number of shares after buy-backs, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 |
Average number of shares after buy-backs, million | 287.4 | 287.4 | 287.4 | 287.4 | 287.4 | 286.6 | 287.4 | 287.4 | 287.4 | 287.1 |
1) Basic, based on average number of shares, excluding shares owned by Electrolux.