Parent Company balance sheet
SEKm |
Note |
December 31, 2016 |
December 31, 2015 |
Non–current assets |
|
|
|
Intangible assets |
13 |
1,246 |
1,124 |
Property, plant and equipment |
12 |
108 |
123 |
Deferred tax assets |
|
370 |
1,297 |
Financial assets |
14 |
32,295 |
32,670 |
Total non–current assets |
|
34,019 |
35,214 |
Inventories |
15 |
2,594 |
2,475 |
Receivables from subsidiaries |
|
11,085 |
13,056 |
Trade receivables |
|
1,019 |
673 |
Tax–refund claim |
|
— |
— |
Derivatives with subsidiaries |
|
268 |
299 |
Derivatives |
|
90 |
126 |
Other receivables |
|
322 |
200 |
Prepaid expenses and accrued income |
|
374 |
384 |
Short-term investments |
|
904 |
— |
Cash and bank |
|
9,167 |
7,346 |
Total current assets |
|
25,823 |
24,559 |
Total assets |
|
59,842 |
59,773 |
Equity |
|
|
|
Restricted equity |
|
|
|
Share capital |
20 |
1,545 |
1,545 |
Statutory reserve |
|
3,017 |
3,017 |
Development reserve |
|
226 |
— |
|
|
4,788 |
4,562 |
Non–restricted equity |
|
|
|
Retained earnings |
|
11,198 |
10,778 |
Income for the period |
|
4,384 |
2,398 |
|
|
15,582 |
13,176 |
Total equity |
|
20,370 |
17,738 |
Provisions |
|
|
|
Provisions for pensions and similar commitments |
22 |
440 |
420 |
Other provisions |
23 |
966 |
1,026 |
Total provisions |
|
1,406 |
1,446 |
Payable to subsidiaries |
|
72 |
|
Bond loans |
|
4,952 |
5,417 |
Other non–current loans |
|
2,537 |
2,426 |
Total non–current liabilities |
|
7,561 |
7,843 |
Payable to subsidiaries |
|
25,699 |
25,660 |
Accounts payable |
|
1,523 |
1,411 |
Other liabilities |
|
414 |
428 |
Short–term borrowings |
|
499 |
2,677 |
Derivatives with subsidiaries |
|
183 |
650 |
Derivatives |
|
368 |
215 |
Accrued expenses and prepaid income |
24 |
1,423 |
1,255 |
Total current liabilities |
|
30,109 |
32,296 |
Total liabilities and provisions |
|
39,076 |
41,585 |
Total liabilities, provisions and equity |
|
59,842 |
59,773 |