Home
Menu Download Search
Annual Report 2016 Report by the Board of Directors Notes Proposed distribution of earnings Auditors' report Eleven-year review Review by business area

Parent Company balance sheet

SEKm Note December 31, 2016 December 31, 2015
ASSETS      
Non–current assets      
Intangible assets 13 1,246 1,124
Property, plant and equipment 12 108 123
Deferred tax assets   370 1,297
Financial assets 14 32,295 32,670
Total non–current assets   34,019 35,214
Current assets      
Inventories 15 2,594 2,475
Receivables from subsidiaries   11,085 13,056
Trade receivables   1,019 673
Tax–refund claim  
Derivatives with subsidiaries   268 299
Derivatives   90 126
Other receivables   322 200
Prepaid expenses and accrued income   374 384
Short-term investments   904
Cash and bank   9,167 7,346
Total current assets   25,823 24,559
Total assets   59,842 59,773
EQUITY AND LIABILITIES      
Equity      
Restricted equity      
Share capital 20 1,545 1,545
Statutory reserve   3,017 3,017
Development reserve   226
    4,788 4,562
Non–restricted equity      
Retained earnings   11,198 10,778
Income for the period   4,384 2,398
    15,582 13,176
Total equity   20,370 17,738
Untaxed reserves 21 396 450
Provisions      
Provisions for pensions and similar commitments 22 440 420
Other provisions 23 966 1,026
Total provisions   1,406 1,446
Non–current liabilities      
Payable to subsidiaries   72  
Bond loans   4,952 5,417
Other non–current loans   2,537 2,426
Total non–current liabilities   7,561 7,843
Current liabilities      
Payable to subsidiaries   25,699 25,660
Accounts payable   1,523 1,411
Other liabilities   414 428
Short–term borrowings   499 2,677
Derivatives with subsidiaries   183 650
Derivatives   368 215
Accrued expenses and prepaid income 24 1,423 1,255
Total current liabilities   30,109 32,296
Total liabilities and provisions   39,076 41,585
Total liabilities, provisions and equity   59,842 59,773