Consolidated income statement
Net sales |
3, 4 |
121,093 |
123,511 |
Cost of goods sold |
4, 7 |
–95,820 |
–99,913 |
Gross operating income |
|
25,273 |
23,598 |
Selling expenses |
4, 7 |
–13,208 |
–12,719 |
Administrative expenses |
4, 7 |
–5,812 |
–6,019 |
Other operating income |
5 |
218 |
67 |
Other operating expenses |
6, 7 |
–197 |
–2,186 |
Operating income |
3, 4, 8 |
6,274 |
2,741 |
Financial income |
9 |
109 |
123 |
Financial expenses |
9 |
–802 |
–763 |
Financial items, net |
|
–693 |
–640 |
Income after financial items |
|
5,581 |
2,101 |
Taxes |
10 |
–1,088 |
–533 |
Income for the period |
|
4,493 |
1,568 |
Items that will not be reclassified to income for the period: |
|
|
|
Remeasurement of provisions for post–employment benefits |
22 |
–236 |
343 |
Income tax relating to items that will not be reclassified |
|
44 |
–114 |
|
|
–192 |
229 |
Items that may be reclassified subsequently to income for the period: |
|
|
|
Available- for- sale instruments |
11, 29 |
43 |
–39 |
Cash flow hedges |
11 |
–82 |
–28 |
Exchange–rate differences on translation of foreign operations |
11 |
328 |
–1,454 |
Income tax relating to items that may be reclassified |
|
–20 |
29 |
|
|
269 |
–1,492 |
Other comprehensive income, net of tax |
|
77 |
–1,263 |
Total comprehensive income for the period |
|
4,570 |
305 |
Income for the period attributable to: |
|
|
|
Equity holders of the Parent Company |
|
4,494 |
1,566 |
Non–controlling interests |
|
–1 |
2 |
Total comprehensive income for the period attributable to: |
|
|
|
Equity holders of the Parent Company |
|
4,570 |
307 |
Non–controlling interests |
|
0 |
–2 |
For income attributable to the equity holders of the Parent Company: |
|
|
|
Basic, SEK |
|
15.64 |
5.45 |
Diluted, SEK |
|
15.55 |
5.42 |
Average number of shares |
20 |
|
|
Basic, million |
|
287.4 |
287.1 |
Diluted, million |
|
289.0 |
288.9 |