Home
Menu Download Search
Annual Report 2016 Report by the Board of Directors Notes Proposed distribution of earnings Auditors' report Eleven-year review Review by business area

Cash flow

  • Operating cash flow after investments increased to SEK 9,140m (6,745).
  • Capital expenditure amounted to SEK 3,390m (3,640).
  • R&D costs amounted to 2.6% (2.6) of net sales.

Operating cash flow after investments

Operating cash flow after investments in 2016 increased and amounted to SEK 9,140m (6,745). The main contributor to this strong cash flow is the favorable earnings trend and a positive cash flow from operating assets and liabilities.

Cash flow

SEKm 2016 2015
Operating income adjusted for non-cash items1) 10,545 7,235
Change in operating assets and liabilities 1,328 2,822
Operating cash flow 11,873 10,057
Investments in tangible and intangible assets –3,390 –3,640
Changes in other investments 657 328
Operating cash flow after investments 9,140 6,745
Acquisitions and divestments of operations 176 –91
Operating cash flow after structural changes 9,316 6,654
Financial items paid, net2) –514 –513
Taxes paid –1,194 –1,277
Cash flow from operations and investments 7,608 4,864
Dividend –1,868 –1,870
Share-based payments –57
Total cash flow, excluding change in loans and short–term investments 5,683 2,994

1) Operating income adjusted for depreciation and amortization and other non-cash items.

2) For the period January 1 - December 31, 2016. Interests and similar items received SEK 123m (134), interests and similar items paid SEK –345m (–364) and other financial items paid SEK –292m (–283).

 

OPERATING CASH FLOW AFTER INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
12
13
14
15
16
 
 
 
 
 
0
 
2,000
 
4,000
 
6,000
 
8,000
 
10,000
 
SEKm
  12 13 14 15 16
4779 1809 5668 6745 9140

Operating cash flow after investments increased to SEK 9,140m (6,745).

Capital expenditure

Capital expenditure in property, plant and equipment in 2016 amounted to SEK 2,830m (3,027), corresponding to 2.3% (2.5) of net sales. Including investments in product development and computer software, capital expenditure amounted to SEK 3,390m (3,640). Investments in 2016, mainly related to investments within manufacturing facilities for efficiencies and new products.​

Capital expenditure by business area

SEKm 2016 2015
Major Appliances    
Europe, Middle East and Africa 1,402 1,163
% of net sales 3.7 3.1
North America 673 913
% of net sales 1.6 2.1
Latin America 600 736
% of net sales 3.9 4.0
Asia/Pacific 271 340
% of net sales 2.9 3.7
Small Appliances 171 181
% of net sales 2.1 2.0
Professional Products 124 99
% of net sales 1.8 1.5
Other 149 208
Total 3,390 3,640
% of net sales 2.8 2.9

 

CAPITAL EXPENDITURE
 
 
 
 
 
 
 
 
 
 
 
12
13
14
15
16
 
 
 
 
 
0
 
1,000
 
2,000
 
3,000
 
4,000
 
5,000
 
SEKm
Capital expenditure
Depreciation and amortization
  12 13 14 15 16
Capital expenditure 5141 4491 3651 3640 3390
Depreciation and amortization 3251 3356 3671 3936 3934

Capital expenditure in 2016 including product development and computer software amounted to SEK 3,390m (3,640).

 

Costs for R&D

Costs for research and development in 2016, including capitalization of SEK 274m (359), amounted to SEK 3,098m (3,210) corresponding to 2.6% (2.6) of net sales.