SEKm | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | Full year 2013 | Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Full year 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales | 25,328 | 27,674 | 27,258 | 28,891 | 109,151 | 25,629 | 26,330 | 28,784 | 31,400 | 112,143 |
Operating income | 638 | 1,037 | 1,075 | –1,170 | 1,580 | 731 | 63 | 1,392 | 1,395 | 3,581 |
Margin, % | 2.5 | 3.7 | 3.9 | –4.0 | 1.4 | 2.9 | 0.2 | 4.8 | 4.4 | 3.2 |
Operating income, excluding items affecting comparability | 720 | 1,037 | 1,075 | 1,223 | 4,055 | 749 | 1,167 | 1,392 | 1,472 | 4,780 |
Margin, % | 2.8 | 3.7 | 3.9 | 4.2 | 3.7 | 2.9 | 4.4 | 4.8 | 4.7 | 4.3 |
Income after financial items | 483 | 859 | 884 | –1,322 | 904 | 575 | –120 | 1,250 | 1,292 | 2,997 |
Income after financial items, excluding items affecting comparability | 565 | 859 | 884 | 1,071 | 3,379 | 593 | 984 | 1,250 | 1,369 | 4,196 |
Income for the period | 361 | 642 | 656 | –987 | 672 | 431 | –92 | 933 | 970 | 2,242 |
Earnings per share, SEK1) | 1.26 | 2.24 | 2.29 | –3.44 | 2.35 | 1.50 | –0.32 | 3.26 | 3.39 | 7.83 |
Earnings per share, excluding items affecting comparability, SEK1) | 1.48 | 2.24 | 2.29 | 3.80 | 9.81 | 1.55 | 2.85 | 3.26 | 3.64 | 11.30 |
Items affecting comparability2) | –82 | — | — | –2,393 | –2,475 | –18 | –1,104 | — | –77 | –1,199 |
Number of shares after buy-backs, million | 286.2 | 286.2 | 286.2 | 286.2 | 286.2 | 286.2 | 286.3 | 286.3 | 286.3 | 286.3 |
Average number of shares after buy-backs, million | 286.2 | 286.2 | 286.2 | 286.2 | 286.2 | 286.2 | 286.3 | 286.3 | 286.3 | 286.3 |
1) Basic, based on average number of shares, excluding shares owned by Electrolux.
2) Restructuring provisions, write-downs and capital loss on divestments.
SEKm | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | Full year 2013 | Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Full year 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Major Appliances Europe, Middle East and Africa | ||||||||||
Net sales | 7,595 | 8,040 | 8,520 | 9,281 | 33,436 | 7,865 | 8,107 | 8,741 | 9,725 | 34,438 |
Operating income | 11 | –2 | 111 | 227 | 347 | 142 | 199 | 484 | 619 | 1,444 |
Margin, % | 0.1 | 0.0 | 1.3 | 2.4 | 1.0 | 1.8 | 2.5 | 5.5 | 6.4 | 4.2 |
Major Appliances North America | ||||||||||
Net sales | 7,678 | 8,448 | 8,165 | 7,573 | 31,864 | 7,664 | 8,464 | 9,089 | 8,924 | 34,141 |
Operating income | 457 | 663 | 563 | 453 | 2,136 | 382 | 680 | 518 | 134 | 1,714 |
Margin, % | 6.0 | 7.8 | 6.9 | 6.0 | 6.7 | 5.0 | 8.0 | 5.7 | 1.5 | 5.0 |
Major Appliances Latin America | ||||||||||
Net sales | 4,885 | 5,472 | 4,699 | 5,639 | 20,695 | 4,790 | 4,064 | 5,053 | 6,134 | 20,041 |
Operating income | 251 | 261 | 243 | 224 | 979 | 217 | 142 | 242 | 478 | 1,079 |
Margin, % | 5.1 | 4.8 | 5.2 | 4.0 | 4.7 | 4.5 | 3.5 | 4.8 | 7.8 | 5.4 |
Major Appliances Asia/Pacific | ||||||||||
Net sales | 1,948 | 2,227 | 2,321 | 2,157 | 8,653 | 1,928 | 2,221 | 2,342 | 2,312 | 8,803 |
Operating income | 106 | 148 | 117 | 96 | 467 | 21 | 102 | 125 | 200 | 448 |
Margin, % | 5.4 | 6.6 | 5.0 | 4.5 | 5.4 | 1.1 | 4.6 | 5.3 | 8.7 | 5.1 |
Small Appliances | ||||||||||
Net sales | 2,020 | 2,104 | 2,131 | 2,697 | 8,952 | 2,001 | 1,938 | 2,075 | 2,664 | 8,678 |
Operating income | 17 | 50 | 97 | 227 | 391 | 33 | –41 | 35 | 173 | 200 |
Margin, % | 0.8 | 2.4 | 4.6 | 8.4 | 4.4 | 1.6 | –2.1 | 1.7 | 6.5 | 2.3 |
Professional Products | ||||||||||
Net sales | 1,201 | 1,383 | 1,422 | 1,544 | 5,550 | 1,380 | 1,536 | 1,484 | 1,641 | 6,041 |
Operating income | 59 | 112 | 167 | 172 | 510 | 126 | 172 | 184 | 189 | 671 |
Margin, % | 4.9 | 8.1 | 11.7 | 11.1 | 9.2 | 9.1 | 11.2 | 12.4 | 11.5 | 11.1 |
Other | ||||||||||
Net sales | 1 | — | — | — | 1 | 1 | — | — | — | 1 |
Operating income, common group costs, etc. | –181 | –195 | –223 | –176 | –775 | –172 | –87 | –196 | –321 | –776 |
Total Group, excluding items affecting comparability | ||||||||||
Net sales | 25,328 | 27,674 | 27,258 | 28,891 | 109,151 | 25,629 | 26,330 | 28,784 | 31,400 | 112,143 |
Operating income | 720 | 1,037 | 1,075 | 1,223 | 4,055 | 749 | 1,167 | 1,392 | 1,472 | 4,780 |
Margin, % | 2.8 | 3.7 | 3.9 | 4.2 | 3.7 | 2.9 | 4.4 | 4.8 | 4.7 | 4.3 |
Items affecting comparability | –82 | — | — | –2,393 | –2,475 | –18 | –1,104 | — | –77 | –1,199 |
Total Group | ||||||||||
Net sales | 25,328 | 27,674 | 27,258 | 28,891 | 109,151 | 25,629 | 26,330 | 28,784 | 31,400 | 112,143 |
Operating income | 638 | 1,037 | 1,075 | –1,170 | 1,580 | 731 | 63 | 1,392 | 1,395 | 3,581 |
Margin, % | 2.5 | 3.7 | 3.9 | –4.0 | 1.4 | 2.9 | 0.2 | 4.8 | 4.4 | 3.2 |